Need help in this financial parameter

[anees]

Need to know how it is calculated 

( Renumeration and saving)

the attach screensheet (in blue) does not match the cashflow in first year ( red part)

Ping 1 (1).pdf

[developer_mh]

Hi anees,

sorry for the late reply! Do you have the project file for us, please? You can send it to me by private message, thank you.

Kind regards,

Martin