Subidy for delivery
Faseamount €105 per MWh
Marketprice €22 per MWh
Max subsidy for delivery €105 - €22 = €83 per MWh
Subsidy for own consumption
Faseamount €105 per MWh
Marketprice €47 per MWh
Maximum subisdy own consumption €105 - €47 = €58
The jearly subsidable production = 285 MWh/year
The own consumption = 50%
DELIVERY
285 * 50% = 142,5 MWh * €83 = €11.827,50
OWN CONSUMPTION
285 * 50% = 142,5 MWh * €58 = € 8265
TOTAL
Total subsidy per year = €20.092,50
Total subsidy in 15 years €301.387,50